Hamilton Plan, Woodside,Georgetown,TX,78633

Investment Highlights

Investment property for sale in Georgetown at Hamilton Plan, Woodside, Georgetown, TX, 78633 listed at $440,990 pairs $3,377/mo rent with a $2,158/mo payment to leave $241/mo cash flow. Total monthly income runs $3,377/mo, and annual cash flow reaches $2,898/yr on $146,188 cash to close. Return on cash invested measures 21.89% in year one, and rental yield registers 9.19% at a $440,990 basis. Equity gained on principal adds $2,846/yr, and annual property appreciation at 5% supports $121,837 by year five. Five-year ROI tracks 114.69% and total cumulative return in cash totals $167,661. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,377/mo property income relative to a $2,158/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).