Hamilton Plan, Vineyard Grove : Classic CollectionLebanonTN37087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lebanon at Hamilton Plan, Vineyard Grove: Classic Collection, Lebanon, TN, 37087 offers $2,834/mo rent that, after a $2,237/mo payment, leaves $98/mo cash flow. Total monthly income is $2,834/mo, and annual cash flow is $1,177/yr on $151,492 cash. Return on cash invested measures 20.69% in year one, and rental yield stands at 7.44% at a $456,990 entry. Equity gained on principal adds $2,949/yr while 5% annual appreciation compounds into $126,258 by year five. Five-year ROI records 106.76% and total cumulative return in cash reaches $161,740. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,834/mo property income versus a $2,237/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37087, Lebanon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,079 (100%) |
| Owner Occupied HU | 15,902 (66.0%) |
| Renter Occupied HU | 6,660 (27.7%) |
| Vacant Housing Units | 1,517 ( 6.3%) |
| Median Home Value | $416,956 |
| Average Home Value | $474,133 |
Housing Distribution
Address Breakdown
Residential
23,420
Single Family
21,841
Multi-Family
1,579
Businesses
1,524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
