HAMILTON Plan, Oak LeafPapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Papillion at HAMILTON Plan, Oak Leaf, Papillion, NE, 68133 offers $2,700/mo rent that, after a $1,674/mo payment, leaves $390/mo cash flow. Total monthly income is $2,700/mo, and annual cash flow is $4,686/yr on $113,370 cash. Return on cash invested measures 24.04% in year one, and rental yield stands at 9.47% at a $341,990 entry. Equity gained on principal adds $2,207/yr while 5% annual appreciation compounds into $94,486 by year five. Five-year ROI records 125.76% and total cumulative return in cash reaches $142,579. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $1,674/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
