Hamilton Plan, Newman Village Townhomes,Frisco,TX,75033

Investment Highlights

Rental property for sale in Frisco at Hamilton Plan, Newman Village Townhomes, Frisco, TX, 75033 priced at $724,900 pairs $4,466/mo rent with after a $3,548/mo payment. Total monthly income equals $4,466/mo. Return on cash invested is 15.08% in year one, and rental yield stands at 7.39% on a $724,900 basis. Equity gained on principal adds $4,678/yr, and 5% annual appreciation accumulates to $200,277 by year five. Five-year ROI measures 78.72% and total cumulative return in cash reaches $187,737. For financing, Ziffy Mortgage’s DSCR program evaluates $4,466/mo property income against a $3,548/mo payment instead of your W2s, 1099s, or Tax returns.