Hamilton Plan, Hillcrest LandingSugar HillGA30518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Hill at Hamilton Plan, Hillcrest Landing, Sugar Hill, GA, 30518 earns $265/mo cash flow from $2,960/mo rent with a $2,033/mo payment. Total monthly income totals $2,960/mo, and annual cash flow totals $3,180/yr on $137,705 capital. ROI tracks 22.22% on current figures, and rental yield reads 8.55% at a $415,400 purchase. Equity gained on principal adds $2,681/yr, and 5% annual appreciation supports $114,767 over five years. Five-year ROI reaches 115.61% and total cumulative return in cash sums $159,207. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,960/mo property income instead of your personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$167 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30518, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,611 (100%) |
| Owner Occupied HU | 15,368 (68.0%) |
| Renter Occupied HU | 5,805 (25.7%) |
| Vacant Housing Units | 1,438 ( 6.4%) |
| Median Home Value | $432,266 |
| Average Home Value | $475,826 |
Housing Distribution
Address Breakdown
Residential
21,626
Single Family
19,745
Multi-Family
1,881
Businesses
2,045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Three Rivers Homes
Mls Name: Three Rivers Homes
Mls Provider:
Mls ID: #N/A