Hamilton Plan, Eagle Vista,Adel,IA,50003

Investment Highlights

Investment property for sale in Adel at Hamilton Plan, Eagle Vista, Adel, IA, 50003 offers a 8.43% rental yield on a $374,990 purchase with $2,633/mo rent. Total monthly income registers $2,633/mo, and a $1,835/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,376/yr on $124,309 to close, and return on cash invested stands at 21.82% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,603 over five years. Portfolio math shows five-year ROI at 113.52% and total cumulative return in cash at $141,120. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,633/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.