Halston Plan, WatershedLaurelMD20724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laurel at Halston Plan, Watershed, Laurel, MD, 20724 with 5% annual appreciation on a $589,990 basis while $4,446/mo rent supports operations. Total monthly income totals $4,446/mo and a $2,888/mo payment preserves $776/mo for cash returns. Annual cash flow comes to $9,315/yr on $194,107 deployed, and return on cash invested reaches 24.86% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $163,003 alongside rental yield of 9.04%. Five-year ROI measures 129.41% and total cumulative return in cash totals $251,197.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,446/mo property income versus a $2,888/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,240 (100%) |
| Owner Occupied HU | 4,862 (59.0%) |
| Renter Occupied HU | 3,091 (37.5%) |
| Vacant Housing Units | 287 ( 3.5%) |
| Median Home Value | $414,441 |
| Average Home Value | $419,801 |
Housing Distribution
Address Breakdown
Residential
7,400
Single Family
4,761
Multi-Family
2,639
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
