Hadley Plan, Rush HollowMaple GroveMN55369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Grove at Hadley Plan, Rush Hollow, Maple Grove, MN, 55369 priced at $408,990 converts $3,505/mo rent into $951/mo cash flow after a $2,002/mo obligation. Total monthly income equals $3,505/mo, and annual cash flow totals $11,410/yr on $135,580 invested. Return on cash invested prints 28.33% in year one, and rental yield reads 10.28% against a $408,990 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation compiles into $112,996 by year five. Five-year ROI reaches 148.04% and total cumulative return in cash sums $200,718. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,505/mo property income covering a $2,002/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55369, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,164 (100%) |
| Owner Occupied HU | 12,491 (68.8%) |
| Renter Occupied HU | 4,863 (26.8%) |
| Vacant Housing Units | 810 ( 4.5%) |
| Median Home Value | $405,220 |
| Average Home Value | $461,438 |
Housing Distribution
Address Breakdown
Residential
17,839
Single Family
13,985
Multi-Family
3,854
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A