Haddington at Côta Vera Plan 2X Plan, Haddington at Côta Vera (55+)Chula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at Haddington at Côta Vera Plan 2X Plan, Haddington at Côta Vera (55+), Chula Vista, CA, 91913 priced at $889,900 converts $6,905/mo rent into $986/mo cash flow after a $4,356/mo obligation. Total monthly income equals $6,905/mo, and annual cash flow totals $11,826/yr on $292,777 invested. Return on cash invested prints 24.1% in year one, and rental yield reads 9.31% against a $889,900 entry. Equity gained on principal adds $5,742/yr, while 5% annual appreciation compiles into $245,863 by year five. Five-year ROI reaches 125.9% and total cumulative return in cash sums $368,601. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,905/mo property income covering a $4,356/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$414 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CalWest
Mls Name: CalWest
Mls Provider:
Mls ID: #N/A