Haddington at Côta Vera Plan 2 Plan, Haddington at Côta Vera (55+)Chula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at Haddington at Côta Vera Plan 2 Plan, Haddington at Côta Vera (55+), Chula Vista, CA, 91913 generates $5,744/mo in rent and, after a $3,871/mo payment, leaves $437/mo in cash flow. Total monthly income is $5,744/mo, and annual cash flow is $5,249/yr on $260,206 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 8.72% on a $790,900 entry. Equity gained on principal adds $5,104/yr, while 5% annual appreciation builds toward $218,511 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $299,563. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,744/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$414 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CalWest
Mls Name: CalWest
Mls Provider:
Mls ID: #N/A