Hacienda - Indigo Plan, Hacienda at Estrella, Goodyear, AZ, 85338 | 4.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1300 sft

12401 N 123rd Dr, El Mirage, AZ, 85335

3 Bed
2 Bath
1068 sft

15778 W Gelding Dr, Surprise, AZ, 85379

2 Bed
3 Bath
2668 sft

114 W Adams St #PENTHOUSE, Phoenix, AZ, 85003

2 Bed
2 Bath
953 sft

114 W Adams St UNIT 907, Phoenix, AZ, 85003

Nearby investment properties with comparable prices

2 Bed
2 Bath
2393 sft

17675 N Coconino Dr, Surprise, AZ, 85374

5 Bed
5 Bath
3012 sft

15718 W Corte Del Sol Este, Waddell, AZ, 85355

4 Bed
3 Bath
3185 sft

7926 W Medlock Dr, Glendale, AZ, 85303

4 Bed
2 Bath
2230 sft

3063 N Heritage St, Buckeye, AZ, 85396

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,548/mo. ROI tracks 12.25% on current figures, and rental yield reads 4.52% at a $675,990 purchase. Equity gained on principal adds $4,362/yr, and 5% annual appreciation supports $186,764 over five years. Five-year ROI reaches 61.34% and total cumulative return in cash sums $136,429. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,548/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85338, Goodyear, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,660 (100%)
Owner Occupied HU	18,615 (65.0%)
Renter Occupied HU	7,005 (24.4%)
Vacant Housing Units	3,040 (10.6%)
Median Home Value	$464,618
Average Home Value	$513,834