Guadalupe Plan, The Colony, Bastrop, TX, 78602 | 6.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Guadalupe Plan, The Colony, Bastrop, TX, 78602 | 6.62% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2904 sft

152 Rita Blanca Bnd, Bastrop, TX, 78602

4 Bed
3 Bath
2484 sft

Winchester Plan, The Colony, Bastrop, TX, 78602

4 Bed
3 Bath
2858 sft

Wyatt Plan, The Colony, Bastrop, TX, 78602

4 Bed
3 Bath
2376 sft

Blake Plan, The Colony, Bastrop, TX, 78602

Nearby investment properties with comparable prices

4 Bed
3 Bath
2844 sft

Parmer Plan, The Colony, Bastrop, TX, 78602

4 Bed
3 Bath
2847 sft

Jester Plan, The Colony, Bastrop, TX, 78602

4 Bed
2 Bath
2646 sft

681 Old Lytton Springs Rd, Lockhart, TX, 78644

2 Bed
2 Bath
1330 sft

1221 Maple St, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bastrop at Guadalupe Plan, The Colony, Bastrop, TX, 78602 listed at $547,990 pairs $3,022/mo rent with a $2,682/mo payment. Total monthly income runs $3,022/mo. Return on cash invested measures 14.24% in year one, and rental yield registers 6.62% at a $547,990 basis. Equity gained on principal adds $3,536/yr, and annual property appreciation at 5% supports $151,400 by year five. Five-year ROI tracks 73.64% and total cumulative return in cash totals $132,759. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,022/mo property income relative to a $2,682/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

We are very excited to introduce the new Guadalupe plan designed for modern living, while offeringmultiple upgrade options that will make this house perfectly fit your family! Step into a home where luxury meets functionality, this plan is designed to make daily living effortlessby utilizing space for privacy and family activities. With an open concept floor plan this two-story has an open entry, tall ceilings, and a family room surrounded by natural light that opens to the second floor.This plan includes a downstairs bedroom and bath for multi-generational living or if you just want tohave a comfortable space for your guests. Add the Powder option to make this downstairs bath a truly private domain. The upstairs bedrooms are strategically placed to provide privacy, ensuring each family member can enjoy their own personal retreat while the spacious Game Room provides the perfect opportunity for entertainment and quality time. For those who love to keep everything neat and organized, the tandem garage offers expansive storage solutions, as well.The Guadalupe offers incredible options to expand your space which include an optional Bath 4, aMedia Room, and a Bedroom 5 with Bath 5 on the second floor. Add the Expanded Kitchen option or a cutting-edge Micro drawer microwave and double oven option for optimum efficiency and versatility. Adjacent to the kitchen is a huge pantry, offering generous storage space for all your culinary essentials and more. With all the space,...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837