Guadalupe Plan, Hickory Ridge, Elmendorf, TX, 78112 | $96/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Guadalupe Plan, Hickory Ridge, Elmendorf, TX, 78112 | $96/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1000 sft

5488 Curran Dr, Von Ormy, TX, 78073

3 Bed
2 Bath
1076 sft

4011 Mistyrock Way, Von Ormy, TX, 78073

5 Bed
3 Bath
2028 sft

1100 Big Leaf, San Antonio, TX, 78264

4 Bed
2 Bath
1625 sft

2827 Ruby Crossing, San Antonio, TX, 78264

Nearby investment properties with comparable prices

3 Bed
2 Bath
1396 sft

15547 Mint Patch Meadow, Von Ormy, TX, 78073

3 Bed
2 Bath
1904 sft

6946 Dorato Rdg, Elmendorf, TX, 78112

3 Bed
2 Bath
1076 sft

15231 Roebuck Canyon, Von Ormy, TX, 78073

3 Bed
2 Bath
1076 sft

15203 Roebuck Canyon, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elmendorf at Guadalupe Plan, Hickory Ridge, Elmendorf, TX, 78112 at $263,990 posts ROI 21.22% with $96/mo cash flow from $1,973/mo rent. Total monthly income equals $1,973/mo, and annual cash flow records $1,150/yr on $87,513 to close. Return on cash invested measures 21.22% and rental yield reads 8.97% at the current $263,990. Equity gained on principal adds $1,703/yr, and 5% annual appreciation supports $72,936 by year five. Five-year ROI prints 111.11% and total cumulative return in cash totals $97,234.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,973/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful open concept home is designed for those who appreciate simplicity without compromising on luxury. This thoughtful design offers an array of high-end features, including a large walk-in closet and a tray ceiling in the spacious master retreat. The simplicity of the design allows for a seamless flow between the living spaces, creating a sense of openness and versatility. The kitchen can be further enhanced by adding the optional island, providing additional counter space and a focal point for culinary activities. For those who enjoy outdoor living, the addition of a spacious covered patio creates the perfect setting for hosting impressive gatherings. Whether you seek a tranquil retreat or a place to host memorable events, this open concept home provides the perfect canvas to bring your vision to life.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048