Gruene Plan, Goodnight Ranch, Austin, TX, 78747 | $1,180/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Gruene Plan, Goodnight Ranch, Austin, TX, 78747 | $1,180/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
3346 sft

Plan Verona Plan, La Cima: 70ft. lots, San Marcos, TX, 78666

4 Bed
3 Bath
2576 sft

The Wilson Plan, Whisper, San Marcos, TX, 78666

3 Bed
3 Bath
2051 sft

11409 Comano Dr, Austin, TX, 78747

5 Bed
4 Bath
3664 sft

125 Brown Saddle Cv, Driftwood, TX, 78619

Nearby investment properties with comparable prices

4 Bed
3 Bath
2585 sft

6520 Dragride Rd, Buda, TX, 78610

3 Bed
2 Bath
2056 sft

436 Prickly Poppy Loop, Kyle, TX, 78640

3 Bed
2 Bath
1984 sft

1984W Plan, 6 Creeks 45', Kyle, TX, 78640

$ 465,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

196 Du Bois Dr, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at Gruene Plan, Goodnight Ranch, Austin, TX, 78747 priced at $465,990 pairs $4,494/mo rent with $1,180/mo cash flow after a $2,281/mo payment. Total monthly income equals $4,494/mo, and annual cash flow comes to $14,161/yr on $154,476 invested. Return on cash invested is 29.08% in year one, and rental yield stands at 11.57% on a $465,990 basis. Equity gained on principal adds $3,007/yr, and 5% annual appreciation accumulates to $128,744 by year five. Five-year ROI measures 153.23% and total cumulative return in cash reaches $236,710. For financing, Ziffy Mortgage’s DSCR program evaluates $4,494/mo property income against a $2,281/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the Gruene and be greeted by an open-concept space youll feel right at home in. This 4-bedroom, 3-bathroom home spans 1,825 sq.ft. with the option to add a 435 sq.ft. casita over garage. The Gruene is designed with several luxe features including a kitchen nook leading to a veranda ideal for outdoor dining. On the main floor of this 2-story home, youll find the open-concept kitchen, dining area and living room perfectly positioned to entertain, in addition to one of the homes four spacious bedrooms. Upstairs is where the homes three remaining bedrooms can be found, including the primary suite which boasts an oversized walk-in closet and spa-like ensuite for ultimate relaxation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78747, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,594 (100%)
Owner Occupied HU	6,486 (61.2%)
Renter Occupied HU	3,573 (33.7%)
Vacant Housing Units	535 ( 5.1%)
Median Home Value	$480,624
Average Home Value	$535,946