Grisham Plan, Shannon Woods : Walk & EnclaveMaidenNC28650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maiden at Grisham Plan, Shannon Woods: Walk & Enclave, Maiden, NC, 28650 earns $1,175/mo cash flow from $4,085/mo rent with a $2,337/mo payment. Total monthly income totals $4,085/mo, and annual cash flow totals $14,100/yr on $158,291 capital. ROI tracks 28.82% on current figures, and rental yield reads 10.27% at a $477,499 purchase. Equity gained on principal adds $3,081/yr, and 5% annual appreciation supports $131,924 over five years. Five-year ROI reaches 150.47% and total cumulative return in cash sums $238,187. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,085/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28650, Maiden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,033 (100%) |
| Owner Occupied HU | 4,331 (71.8%) |
| Renter Occupied HU | 1,158 (19.2%) |
| Vacant Housing Units | 544 ( 9.0%) |
| Median Home Value | $285,884 |
| Average Home Value | $312,459 |
Housing Distribution
Address Breakdown
Residential
5,592
Single Family
5,572
Multi-Family
20
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A