Greyhawk II Plan, Monte Vista Village Resort,Mesa,AZ,85209

Investment Highlights

Rental property for sale in Mesa at Greyhawk II Plan, Monte Vista Village Resort, Mesa, AZ, 85209 priced at $153,900 pairs $1,232/mo rent with $323/mo cash flow after a $753/mo payment. Total monthly income equals $1,232/mo, and annual cash flow comes to $3,870/yr on $51,018 invested. Return on cash invested is 27.5% in year one, and rental yield stands at 9.61% on a $153,900 basis. Equity gained on principal adds $993/yr, and 5% annual appreciation accumulates to $42,520 by year five. Five-year ROI measures 143.21% and total cumulative return in cash reaches $73,062. For financing, Ziffy Mortgage’s DSCR program evaluates $1,232/mo property income against a $753/mo payment instead of your W2s, 1099s, or Tax returns.