Greenwich Plan, Cityscape at Karl's FarmNorthglennCO80241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northglenn at Greenwich Plan, Cityscape at Karl's Farm, Northglenn, CO, 80241 offers $3,787/mo rent that, after a $2,432/mo payment, leaves $891/mo cash flow. Total monthly income is $3,787/mo, and annual cash flow is $10,694/yr on $164,739 cash. Return on cash invested measures 26.4% in year one, and rental yield stands at 9.14% at a $496,950 entry. Equity gained on principal adds $3,207/yr while 5% annual appreciation compounds into $137,298 by year five. Five-year ROI records 137.21% and total cumulative return in cash reaches $226,030. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,787/mo property income versus a $2,432/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80241, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,194 (100%) |
| Owner Occupied HU | 8,746 (61.6%) |
| Renter Occupied HU | 4,583 (32.3%) |
| Vacant Housing Units | 865 ( 6.1%) |
| Median Home Value | $589,153 |
| Average Home Value | $615,586 |
Housing Distribution
Address Breakdown
Residential
12,715
Single Family
9,810
Multi-Family
2,905
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A