Grayton Plan, Reserve EastFlagler BeachFL32136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagler Beach at Grayton Plan, Reserve East, Flagler Beach, FL, 32136 offers $3,498/mo rent that, after a $2,105/mo payment, leaves $644/mo cash flow. Total monthly income is $3,498/mo, and annual cash flow is $7,729/yr on $142,542 cash. Return on cash invested measures 25.33% in year one, and rental yield stands at 9.76% at a $429,990 entry. Equity gained on principal adds $2,775/yr while 5% annual appreciation compounds into $118,798 by year five. Five-year ROI records 132.53% and total cumulative return in cash reaches $188,903. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,498/mo property income versus a $2,105/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32136, Flagler Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,052 (64.4%) |
| Renter Occupied HU | 788 (12.5%) |
| Vacant Housing Units | 1,455 (23.1%) |
| Median Home Value | $506,713 |
| Average Home Value | $557,530 |
Housing Distribution
Address Breakdown
Residential
5,004
Single Family
4,677
Multi-Family
327
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A