Grayson Plan, Woodland CoveExcelsiorMN55331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Excelsior at Grayson Plan, Woodland Cove, Excelsior, MN, 55331 with 5% annual appreciation on a $562,990 basis while $3,942/mo rent supports operations. Total monthly income totals $3,942/mo and a $2,756/mo payment preserves $426/mo for cash returns. Annual cash flow comes to $5,112/yr on $185,224 deployed, and return on cash invested reaches 22.82% in year one. Equity gained on principal adds $3,633/yr, and five-year appreciation sums $155,544 alongside rental yield of 8.4%. Five-year ROI measures 118.49% and total cumulative return in cash totals $219,476.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,942/mo property income versus a $2,756/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55331, Excelsior, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,593 (100%) |
| Owner Occupied HU | 6,623 (77.1%) |
| Renter Occupied HU | 1,317 (15.3%) |
| Vacant Housing Units | 653 ( 7.6%) |
| Median Home Value | $729,114 |
| Average Home Value | $936,579 |
Housing Distribution
Address Breakdown
Residential
8,524
Single Family
7,725
Multi-Family
799
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
