Grayson Plan, Wolf's RunEastonPA18045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Easton at Grayson Plan, Wolf's Run, Easton, PA, 18045 offers a 8.93% rental yield on a $489,900 purchase with $3,647/mo rent. Total monthly income registers $3,647/mo, and a $2,398/mo payment leaves $437/mo available for distribution. Annual cash flow reaches $5,239/yr on $162,402 to close, and return on cash invested stands at 23.13% in year one. Equity gained on principal adds $3,161/yr while 5% annual appreciation supports $135,350 over five years. Portfolio math shows five-year ROI at 120.62% and total cumulative return in cash at $195,893. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,647/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18045, Easton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 10,578 (78.6%) |
| Renter Occupied HU | 2,460 (18.3%) |
| Vacant Housing Units | 414 ( 3.1%) |
| Median Home Value | $370,344 |
| Average Home Value | $419,077 |
Housing Distribution
Address Breakdown
Residential
12,945
Single Family
12,747
Multi-Family
198
Businesses
770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tuskes Homes
Mls Name: Tuskes Homes
Mls Provider:
Mls ID: #N/A