Grayson Plan, Oneka ShoresHugoMN55038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hugo at Grayson Plan, Oneka Shores, Hugo, MN, 55038 uses $176,341 cash to close to unlock $1,037/yr annual cash flow and $86/mo monthly cash flow. Total monthly income runs $3,433/mo, and a $2,623/mo payment keeps the spread at $86/mo. Purchase price stands at $535,990, and rental yield measures 7.69% with $3,433/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $148,084 over five years. Five-year ROI reaches 106.85% and total cumulative return in cash records $188,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,433/mo property income covering a $2,623/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55038, Hugo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,055 (100%) |
| Owner Occupied HU | 8,931 (88.8%) |
| Renter Occupied HU | 868 ( 8.6%) |
| Vacant Housing Units | 256 ( 2.5%) |
| Median Home Value | $484,067 |
| Average Home Value | $520,211 |
Housing Distribution
Address Breakdown
Residential
9,910
Single Family
9,782
Multi-Family
128
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
