Grayson Plan, Memorial Pointe, Fort Thomas, KY, 41075 | 7.24% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2240 sft

10724 Old Pond Dr, Cincinnati, OH, 45249

2 Bed
2 Bath
1880 sft

2344 Amici Dr, Covington, KY, 41017

4 Bed
3 Bath
1984 sft

50 Sagebrush Ln, Erlanger, KY, 41018

4 Bed
3 Bath
2797 sft

QUENTIN Plan, Thornwilde Crossings, Hebron, KY, 41048

Nearby investment properties with comparable prices

4 Bed
4 Bath
3634 sft

10988 Dairybarn Ln, Alexandria, KY, 41001

4 Bed
3 Bath
2990 sft

792 Farmsworth Ct, Cincinnati, OH, 45255

3 Bed
4 Bath
2940 sft

853 Lincoln Rd, Dayton, KY, 41073

4 Bed
3 Bath
- sft

156 Sheffield Rd, Cincinnati, OH, 45240

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,036/mo, and a $3,274/mo payment. Purchase price stands at $668,990, and rental yield measures 7.24% with $4,036/mo rent. Return on cash invested shows 19.87% in year one, and 5% annual appreciation builds toward $184,830 over five years. Five-year ROI reaches 102.45% and total cumulative return in cash records $225,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,036/mo property income covering a $3,274/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 41075, Fort Thomas, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,269 (100%)
Owner Occupied HU	4,850 (66.7%)
Renter Occupied HU	2,032 (28.0%)
Vacant Housing Units	387 ( 5.3%)
Median Home Value	$335,138
Average Home Value	$397,308