GRAYSON Plan, Heron's Walk at Summers Corner : Coastal Collection,Summerville,SC,29485

Investment Highlights

Rental property for sale in Summerville at GRAYSON Plan, Heron's Walk at Summers Corner: Coastal Collection, Summerville, SC, 29485 offers $3,745/mo rent that, after a $2,310/mo payment, leaves $935/mo cash flow. Total monthly income is $3,745/mo, and annual cash flow is $11,226/yr on $156,468 cash. Return on cash invested measures 27.08% in year one, and rental yield stands at 9.52% at a $472,000 entry. Equity gained on principal adds $3,046/yr while 5% annual appreciation compounds into $130,405 by year five. Five-year ROI records 141.01% and total cumulative return in cash reaches $220,633. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,745/mo property income versus a $2,310/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.