Grayson Plan, Hampton WalkMcCordsvilleIN46055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McCordsville at Grayson Plan, Hampton Walk, McCordsville, IN, 46055 uses $172,064 cash to close to unlock $2,152/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $3,319/mo, and a $2,560/mo payment keeps the spread at $179/mo. Purchase price stands at $522,990, and rental yield measures 7.62% with $3,319/mo rent. Return on cash invested shows 21.31% in year one, and 5% annual appreciation builds toward $144,492 over five years. Five-year ROI reaches 110.1% and total cumulative return in cash records $189,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,319/mo property income covering a $2,560/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46055, Mc Cordsville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,884 (100%) |
| Owner Occupied HU | 5,875 (85.3%) |
| Renter Occupied HU | 683 ( 9.9%) |
| Vacant Housing Units | 326 ( 4.7%) |
| Median Home Value | $345,800 |
| Average Home Value | $387,714 |
Housing Distribution
Address Breakdown
Residential
6,314
Single Family
6,161
Multi-Family
153
Businesses
243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A