Grayson Plan, Farmstead, Grove City, OH, 43123 | 7.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2578 sft

7591 Creekbend Dr, Pickerington, OH, 43147

3 Bed
3 Bath
1695 sft

2186 Ridgeview Rd, Upper Arlington, OH, 43221

3 Bed
3 Bath
2239 sft

Taylor Plan, Foxfire, Commercial Point, OH, 43116

Calvin Plan, The Reserve at Pickerington Ponds

3 Bed
2 Bath
2069 sft

Calvin Plan, The Reserve at Pickerington Ponds, Pickerington, OH, 43147

Nearby investment properties with comparable prices

3 Bed
3 Bath
2473 sft

7895 Collins Dr, Reynoldsburg, OH, 43068

4 Bed
3 Bath
2336 sft

1166 Jeffrey Ln, Grove City, OH, 43123

3 Bed
3 Bath
2295 sft

12600 Dryden St, Pickerington, OH, 43147

4 Bed
4 Bath
4205 sft

1040 Gartner Dr, Columbus, OH, 43207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grove City at Grayson Plan, Farmstead, Grove City, OH, 43123 priced at $618,990 converts $3,883/mo rent into after a $3,030/mo obligation. Total monthly income equals $3,883/mo. Return on cash invested prints 18.95% in year one, and rental yield reads 7.53% against a $618,990 entry. Equity gained on principal adds $3,994/yr, while 5% annual appreciation compiles into $171,016 by year five. Five-year ROI reaches 98.19% and total cumulative return in cash sums $199,954. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,883/mo property income covering a $3,030/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43123, Grove City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,156 (100%)
Owner Occupied HU	19,582 (69.5%)
Renter Occupied HU	7,451 (26.5%)
Vacant Housing Units	1,123 ( 4.0%)
Median Home Value	$326,288
Average Home Value	$347,272