GRAYSON Plan, Butner EstatesAtlantaGA30349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at GRAYSON Plan, Butner Estates, Atlanta, GA, 30349 uses $169,103 cash to close to unlock $4,986/yr annual cash flow and $415/mo monthly cash flow. Total monthly income runs $3,544/mo, and a $2,516/mo payment keeps the spread at $415/mo. Purchase price stands at $513,990, and rental yield measures 8.27% with $3,544/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $142,006 over five years. Five-year ROI reaches 119.3% and total cumulative return in cash records $201,740. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,544/mo property income covering a $2,516/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30349, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,822 (100%) |
| Owner Occupied HU | 18,162 (52.2%) |
| Renter Occupied HU | 14,301 (41.1%) |
| Vacant Housing Units | 2,359 ( 6.8%) |
| Median Home Value | $294,392 |
| Average Home Value | $354,094 |
Housing Distribution
Address Breakdown
Residential
33,665
Single Family
27,302
Multi-Family
6,363
Businesses
1,816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
