Grayson Plan, BarlowRaleighNC27617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at Grayson Plan, Barlow, Raleigh, NC, 27617 with 5% annual appreciation on a $462,990 basis while $3,232/mo rent supports operations. Total monthly income totals $3,232/mo and a $2,266/mo payment preserves $275/mo for cash returns. Annual cash flow comes to $3,305/yr on $153,481 deployed, and return on cash invested reaches 22.06% in year one. Equity gained on principal adds $2,988/yr, and five-year appreciation sums $127,916 alongside rental yield of 8.38%. Five-year ROI measures 114.65% and total cumulative return in cash totals $175,972.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,232/mo property income versus a $2,266/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27617, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,181 (100%) |
| Owner Occupied HU | 4,237 (37.9%) |
| Renter Occupied HU | 6,168 (55.2%) |
| Vacant Housing Units | 776 ( 6.9%) |
| Median Home Value | $553,776 |
| Average Home Value | $625,222 |
Housing Distribution
Address Breakdown
Residential
10,838
Single Family
4,133
Multi-Family
6,705
Businesses
977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rita Hatzimimis • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A