Grayson - Deer Crest Plan, Deer Crest, Omaha, NE, 68142 | $586/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2052 sft

8614 S 46th Ave, Omaha, NE, 68157

4 Bed
3 Bath
1528 sft

15381 Page St, Omaha, NE, 68154

3 Bed
2 Bath
1623 sft

4467 Crest Ridge Loop, Blair, NE, 68008

5 Bed
2 Bath
2164 sft

4617 S 32nd St, Omaha, NE, 68107

Nearby investment properties with comparable prices

3 Bed
3 Bath
2185 sft

10829 Sahler St, Omaha, NE, 68164

2 Bed
2 Bath
1421 sft

16851 Curtis Ave, Omaha, NE, 68116

3 Bed
3 Bath
1832 sft

15286 U St, Omaha, NE, 68137

4 Bed
3 Bath
2237 sft

15126 Fieldcrest Dr, Omaha, NE, 68154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,176/mo, and annual cash flow totals $7,036/yr on $126,600 capital. ROI tracks 25.47% on current figures, and rental yield reads 9.98% at a $381,900 purchase. Equity gained on principal adds $2,464/yr, and 5% annual appreciation supports $105,512 over five years. Five-year ROI reaches 133.44% and total cumulative return in cash sums $168,933. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,176/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$11 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 68142, Omaha, NE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,445 (100%)
Owner Occupied HU	2,106 (86.1%)
Renter Occupied HU	261 (10.7%)
Vacant Housing Units	78 ( 3.2%)
Median Home Value	$340,157
Average Home Value	$384,137