Graymount Plan, Sylvan CreekDenverNC28037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at Graymount Plan, Sylvan Creek, Denver, NC, 28037 priced at $508,990 converts $3,895/mo rent into $793/mo cash flow after a $2,491/mo obligation. Total monthly income equals $3,895/mo, and annual cash flow totals $9,519/yr on $167,458 invested. Return on cash invested prints 25.74% in year one, and rental yield reads 9.18% against a $508,990 entry. Equity gained on principal adds $3,284/yr, while 5% annual appreciation compiles into $140,625 by year five. Five-year ROI reaches 133.99% and total cumulative return in cash sums $224,374. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,895/mo property income covering a $2,491/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28037, Denver, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,428 (76.7%) |
| Renter Occupied HU | 2,019 (14.9%) |
| Vacant Housing Units | 1,142 ( 8.4%) |
| Median Home Value | $470,635 |
| Average Home Value | $547,465 |
Housing Distribution
Address Breakdown
Residential
13,309
Single Family
12,670
Multi-Family
639
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A