Grapevine II Plan, Creekview MeadowsPilot PointTX76258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Point at Grapevine II Plan, Creekview Meadows, Pilot Point, TX, 76258 offers a 8.51% rental yield on a $473,900 purchase with $3,361/mo rent. 84% in year one. Equity gained on principal adds $3,058/yr while 5% annual appreciation supports $130,930 over five years. Portfolio math shows five-year ROI at 103.67% and total cumulative return in cash at $162,861. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,361/mo property income against a $2,320/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76258, Pilot Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,698 (100%) |
| Owner Occupied HU | 2,711 (73.3%) |
| Renter Occupied HU | 673 (18.2%) |
| Vacant Housing Units | 314 ( 8.5%) |
| Median Home Value | $493,673 |
| Average Home Value | $581,971 |
Housing Distribution
Address Breakdown
Residential
3,438
Single Family
3,358
Multi-Family
80
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A