Granville Plan, Ducks Landing, K2f2jl Lillington, NC, 27546 | $70/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1743 sft

464 Brandermill Rd, Fayetteville, NC, 28314

3 Bed
3 Bath
2570 sft

3903 Daytona Rd, Fayetteville, NC, 28311

3 Bed
2 Bath
1350 sft

918 S Philwood Ct, Fuquay Varina, NC, 27526

3 Bed
2 Bath
1962 sft

762 Conestoga Dr, Fayetteville, NC, 28314

Nearby investment properties with comparable prices

3 Bed
3 Bath
2246 sft

50 Mamie Bell Cir, Lillington, NC, 27546

3 Bed
3 Bath
1738 sft

1003 Bryant Dr, Sanford, NC, 27330

4 Bed
3 Bath
2134 sft

100 Fishing Pier Way, Lillington, NC, 27546

4 Bed
3 Bath
2442 sft

239 Faith Ave, Sanford, NC, 27330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in K2f2jl Lillington at Granville Plan, Ducks Landing, K2f2jl Lillington, NC, 27546 offers a 7.51% rental yield on a $416,775 purchase with $2,610/mo rent. Total monthly income registers $2,610/mo, and a $2,040/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $838/yr on $138,161 to close, and return on cash invested stands at 20.52% in year one. Equity gained on principal adds $2,689/yr while 5% annual appreciation supports $115,147 over five years. Portfolio math shows five-year ROI at 105.97% and total cumulative return in cash at $146,402. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,610/mo property income against a $2,040/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,340 (100%)
Owner Occupied HU	5,690 (60.9%)
Renter Occupied HU	2,571 (27.5%)
Vacant Housing Units	1,079 (11.6%)
Median Home Value	$323,477
Average Home Value	$334,710