GRANTLEY IV Plan, Las Brisas at Stoney CreekSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunnyvale at GRANTLEY IV Plan, Las Brisas at Stoney Creek, Sunnyvale, TX, 75182 priced at $1,006,900 converts $3,583/mo rent into after a $4,928/mo obligation. Total monthly income equals $3,583/mo. Return on cash invested prints 7.21% in year one, and rental yield reads 4.27% against a $1,006,900 entry. Equity gained on principal adds $6,497/yr, while 5% annual appreciation compiles into $278,188 by year five. Five-year ROI reaches 35.91% and total cumulative return in cash sums $117,154. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,583/mo property income covering a $4,928/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
