Grant Plan, The Residences at Emerson ParkApopkaFL32703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apopka at Grant Plan, The Residences at Emerson Park, Apopka, FL, 32703 priced at $378,990 converts $2,789/mo rent into $97/mo cash flow after a $1,855/mo obligation. Total monthly income equals $2,789/mo, and annual cash flow totals $1,163/yr on $125,635 invested. Return on cash invested prints 20.83% in year one, and rental yield reads 8.83% against a $378,990 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation compiles into $104,708 by year five. Five-year ROI reaches 109% and total cumulative return in cash sums $136,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,789/mo property income covering a $1,855/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$177 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32703, Apopka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,661 (100%) |
| Owner Occupied HU | 14,372 (60.7%) |
| Renter Occupied HU | 7,653 (32.3%) |
| Vacant Housing Units | 1,636 ( 6.9%) |
| Median Home Value | $402,799 |
| Average Home Value | $462,059 |
Housing Distribution
Address Breakdown
Residential
21,764
Single Family
17,844
Multi-Family
3,920
Businesses
1,687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices