Granite Plan, Northridge, Montrose, MN, 55363 | $602/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Capri Plan, Gonz Lake : Venture Collection

3 Bed
2 Bath
1514 sft

Capri Plan, Gonz Lake : Venture Collection, Saint Michael, MN, 55376

3 Bed
2 Bath
1305 sft

The Washington Plan, Carrigan Meadows, Waverly, MN, 55390

3 Bed
2 Bath
2408 sft

4924 Three Points Blvd, Mound, MN, 55364

2 Bed
2 Bath
1716 sft

7370 Kalland Ave NE, Otsego, MN, 55301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1305 sft

1012 Brandenburg Cir, Waverly, MN, 55390

4 Bed
3 Bath
1995 sft

128 Terning Way, Howard Lake, MN, 55349

3 Bed
2 Bath
1281 sft

Sibley Plan, Castella Meadows, Ou8v9s Otsego, MN, 55301

The Augusta Villa Plan, Carrigan Meadows

2 Bed
2 Bath
1355 sft

The Augusta Villa Plan, Carrigan Meadows, Waverly, MN, 55390

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Montrose at Granite Plan, Northridge, Montrose, MN, 55363 offers a 9.26% rental yield on a $408,900 purchase with $3,155/mo rent. Total monthly income registers $3,155/mo, and a $2,001/mo payment leaves $602/mo available for distribution. Annual cash flow reaches $7,224/yr on $135,550 to close, and return on cash invested stands at 25.24% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,972 over five years. Portfolio math shows five-year ROI at 131.47% and total cumulative return in cash at $178,214. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,155/mo property income against a $2,001/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55363, Montrose, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,941 (100%)
Owner Occupied HU	1,608 (82.8%)
Renter Occupied HU	265 (13.7%)
Vacant Housing Units	68 ( 3.5%)
Median Home Value	$362,338
Average Home Value	$403,206