Grange Plan, Harvest - Meadows Collection, Queen Creek, AZ, 85142 | $276/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1283 sft

560 E San Pedro Ave, Gilbert, AZ, 85234

5 Bed
3 Bath
2305 sft

2607 W Ironstone Ave, Apache Junction, AZ, 85120

4 Bed
3 Bath
2589 sft

4927 S Tune, Mesa, AZ, 85212

3 Bed
2 Bath
1365 sft

1420 E 2nd Ave, Mesa, AZ, 85204

Nearby investment properties with comparable prices

2 Bed
2 Bath
1671 sft

7811 W Silver Spring Way, Florence, AZ, 85132

5 Bed
3 Bath
2688 sft

13090 E Wallflower Ln, Florence, AZ, 85132

3 Bed
3 Bath
1397 sft

2014 E Bayberry Ave, Mesa, AZ, 85204

3 Bed
2 Bath
1400 sft

3090 E Barrel Race Rd, San Tan Valley, AZ, 85140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,013/mo, and annual cash flow is $3,315/yr on $153,481 cash. Return on cash invested measures 22.07% in year one, and rental yield stands at 7.81% at a $462,990 entry. Equity gained on principal adds $2,988/yr while 5% annual appreciation compounds into $127,916 by year five. Five-year ROI records 114.08% and total cumulative return in cash reaches $175,084. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,013/mo property income versus a $2,266/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA