Grandview Plan, Darby Station, Plain City, OH, 43064 | $211/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2088 sft

3687 Foresta Grand Dr, Powell, OH, 43065

4 Bed
3 Bath
2286 sft

821 Westray Dr, Westerville, OH, 43081

3 Bed
2 Bath
3235 sft

1830 Walker Rd, Hilliard, OH, 43026

4 Bed
2 Bath
2218 sft

1499 Menlo Pl, Columbus, OH, 43203

Nearby investment properties with comparable prices

3 Bed
2 Bath
1520 sft

5795 Valleydale Rd, Powell, OH, 43065

3 Bed
3 Bath
2297 sft

Westerville Plan, Clarkshaw Crossing, Powell, OH, 43065

Palazzo Plan, The Courtyards of Hyland Meadows

2 Bed
2 Bath
1576 sft

Palazzo Plan, The Courtyards of Hyland Meadows, Plain City, OH, 43064

2 Bed
2 Bath
1859 sft

Camden Plan, Skybrook, Marysville, OH, 43040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Plain City at Grandview Plan, Darby Station, Plain City, OH, 43064 offers a 8.4% rental yield on a $496,900 purchase with $3,479/mo rent. Total monthly income registers $3,479/mo, and a $2,432/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,527/yr on $164,722 to close, and return on cash invested stands at 21.44% in year one. Equity gained on principal adds $3,206/yr while 5% annual appreciation supports $137,284 over five years. Portfolio math shows five-year ROI at 111.58% and total cumulative return in cash at $183,798. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,479/mo property income against a $2,432/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43064, Plain City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,188 (100%)
Owner Occupied HU	6,135 (74.9%)
Renter Occupied HU	1,502 (18.3%)
Vacant Housing Units	551 ( 6.7%)
Median Home Value	$425,227
Average Home Value	$487,481