Grandin Plan, Breakfast Point EastPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at Grandin Plan, Breakfast Point East, Panama City Beach, FL, 32407 with 5% annual appreciation on a $579,995 basis while $3,877/mo rent supports operations. Total monthly income totals $3,877/mo and a $2,839/mo payment preserves $28/mo for cash returns. Annual cash flow comes to $334/yr on $190,818 deployed, and return on cash invested reaches 20.24% in year one. Equity gained on principal adds $3,743/yr, and five-year appreciation sums $160,242 alongside rental yield of 8.02%. Five-year ROI measures 105.14% and total cumulative return in cash totals $200,635.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,877/mo property income versus a $2,839/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A