Grand Villa Vecchio Plan, Orchid Estates at TwinwoodSimontonTX77485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Simonton at Grand Villa Vecchio Plan, Orchid Estates at Twinwood, Simonton, TX, 77485 at $1,539,990 posts ROI 1.25% with from $3,000/mo rent. Total monthly income equals $3,000/mo. Return on cash invested measures 1.25% and rental yield reads 2.34% at the current $1,539,990. Equity gained on principal adds $9,937/yr, and 5% annual appreciation supports $425,471 by year five. Five-year ROI prints 3.92% and total cumulative return in cash totals $19,551. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,000/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
