Grand Plan, Wildera - Canyon Series, San Tan Valley, AZ, 85143 | $570/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1432 sft

3762 E Thornton Ave, Gilbert, AZ, 85297

2 Bed
2 Bath
1488 sft

1412 W Sonoqui Blvd, Queen Creek, AZ, 85140

3 Bed
2 Bath
1637 sft

18775 E Seagull Dr, Queen Creek, AZ, 85142

4 Bed
3 Bath
1946 sft

3272 E Outlaw Ln, San Tan Valley, AZ, 85140

Nearby investment properties with comparable prices

3 Bed
2 Bath
1567 sft

Violet Plan, Skyline Village, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1270 sft

Ashburn Plan, Entrada Del Oro, Gold Canyon, AZ, 85118

3 Bed
2 Bath
1662 sft

3964 E Terrace Ct, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1400 sft

4770 E Kenneth Ln, San Tan Valley, AZ, 85143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,260/mo, and annual cash flow reaches $6,845/yr on $150,829 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 8.6% at a $454,990 basis. Equity gained on principal adds $2,936/yr, and annual property appreciation at 5% supports $125,705 by year five. Five-year ROI tracks 126.82% and total cumulative return in cash totals $191,280. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,260/mo property income relative to a $2,227/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA