Grand Cayman with Full Basement Plan, Cornerstone at Prairie RidgeHampshireIL60140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hampshire at Grand Cayman with Full Basement Plan, Cornerstone at Prairie Ridge, Hampshire, IL, 60140 offers a 10.11% rental yield on a $419,990 purchase with $3,540/mo rent. Total monthly income registers $3,540/mo, and a $2,056/mo payment leaves $627/mo available for distribution. Annual cash flow reaches $7,518/yr on $139,227 to close, and return on cash invested stands at 25.31% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,035 over five years. Portfolio math shows five-year ROI at 132.79% and total cumulative return in cash at $184,876. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,540/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60140, Hampshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,359 (100%) |
| Owner Occupied HU | 7,944 (84.9%) |
| Renter Occupied HU | 950 (10.2%) |
| Vacant Housing Units | 465 ( 5.0%) |
| Median Home Value | $362,049 |
| Average Home Value | $378,568 |
Housing Distribution
Address Breakdown
Residential
8,640
Single Family
8,637
Multi-Family
3
Businesses
327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
