Grand Cayman Plan, Timbergate RanchesEdinburghIN46124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edinburgh at Grand Cayman Plan, Timbergate Ranches, Edinburgh, IN, 46124 offers $2,501/mo rent that, after a $1,341/mo payment, leaves $856/mo cash flow. Total monthly income is $2,501/mo, and annual cash flow is $10,276/yr on $90,828 cash. Return on cash invested measures 31.22% in year one, and rental yield stands at 10.95% at a $273,990 entry. Equity gained on principal adds $1,768/yr while 5% annual appreciation compounds into $75,698 by year five. Five-year ROI records 163.3% and total cumulative return in cash reaches $148,326. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,501/mo property income versus a $1,341/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46124, Edinburgh, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,510 (100%) |
| Owner Occupied HU | 2,403 (68.5%) |
| Renter Occupied HU | 880 (25.1%) |
| Vacant Housing Units | 227 ( 6.5%) |
| Median Home Value | $189,610 |
| Average Home Value | $271,478 |
Housing Distribution
Address Breakdown
Residential
3,131
Single Family
2,950
Multi-Family
181
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
