Grand Cayman Plan, Jackson Run RanchesWhitestownIN46075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitestown at Grand Cayman Plan, Jackson Run Ranches, Whitestown, IN, 46075 with 5% annual appreciation on a $319,990 basis while $2,562/mo rent supports operations. Total monthly income totals $2,562/mo and a $1,566/mo payment preserves $641/mo for cash returns. Annual cash flow comes to $7,696/yr on $106,077 deployed, and return on cash invested reaches 27.16% in year one. Equity gained on principal adds $2,065/yr, and five-year appreciation sums $88,407 alongside rental yield of 9.61%. Five-year ROI measures 141.53% and total cumulative return in cash totals $150,132.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,562/mo property income versus a $1,566/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 4,055 (78.8%) |
| Renter Occupied HU | 817 (15.9%) |
| Vacant Housing Units | 273 ( 5.3%) |
| Median Home Value | $337,077 |
| Average Home Value | $439,138 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,549
Multi-Family
411
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A