Grand Cayman Plan, Hidden VillagePerryOH44081
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowGrand Cayman Plan, Hidden Village, Perry, OH, 44081 in Perry is a top-tier cash-flow asset. At $299,990 it produces $2,671/mo in rent and $698/mo in net monthly income, a 10.69% gross rental yield. The DSCR of 1.98 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,375. Five-year appreciation adds $82,882, driving a total cumulative return of $159,193.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $698 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,671 |
| Total Monthly Debt Service | $1,854 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44081, Perry, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,829 (100%) |
| Owner Occupied HU | 2,387 (84.4%) |
| Renter Occupied HU | 317 (11.2%) |
| Vacant Housing Units | 125 ( 4.4%) |
| Median Home Value | $271,292 |
| Average Home Value | $298,194 |
Housing Distribution
Address Breakdown
Residential
2,812
Single Family
2,812
Multi-Family
0
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44081, Perry, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,829 (100%) |
| Owner Occupied HU | 2,387 (84.4%) |
| Renter Occupied HU | 317 (11.2%) |
| Vacant Housing Units | 125 ( 4.4%) |
| Median Home Value | $271,292 |
| Average Home Value | $298,194 |
Housing Distribution
Address Breakdown
Residential
2,812
Single Family
2,812
Multi-Family
0
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
