Grand Bahama w/ Finished Basement Plan, Eaton CrossingGraftonOH44044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grafton at Grand Bahama w/ Finished Basement Plan, Eaton Crossing, Grafton, OH, 44044 priced at $353,990 pairs $2,972/mo rent with $643/mo cash flow after a $1,733/mo payment. Total monthly income equals $2,972/mo, and annual cash flow comes to $7,717/yr on $117,348 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 10.07% on a $353,990 basis. Equity gained on principal adds $2,284/yr, and 5% annual appreciation accumulates to $97,801 by year five. Five-year ROI measures 138.65% and total cumulative return in cash reaches $162,703. For financing, Ziffy Mortgage’s DSCR program evaluates $2,972/mo property income against a $1,733/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44044, Grafton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,952 (100%) |
| Owner Occupied HU | 4,208 (85.0%) |
| Renter Occupied HU | 555 (11.2%) |
| Vacant Housing Units | 189 ( 3.8%) |
| Median Home Value | $299,470 |
| Average Home Value | $316,501 |
Housing Distribution
Address Breakdown
Residential
5,002
Single Family
4,995
Multi-Family
7
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
