Granby Plan, Trailstone Town CollectionArvadaCO80007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at Granby Plan, Trailstone Town Collection, Arvada, CO, 80007 with 5% annual appreciation on a $720,999 basis while $4,524/mo rent supports operations. Total monthly income totals $4,524/mo and a $3,529/mo payment preserves $322/mo for cash returns. Annual cash flow comes to $3,865/yr on $237,209 deployed, and return on cash invested reaches 21.69% in year one. Equity gained on principal adds $4,652/yr, and five-year appreciation sums $199,199 alongside rental yield of 7.53%. Five-year ROI measures 111.89% and total cumulative return in cash totals $265,412.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,524/mo property income versus a $3,529/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80007, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,838 (100%) |
| Owner Occupied HU | 6,229 (91.1%) |
| Renter Occupied HU | 336 ( 4.9%) |
| Vacant Housing Units | 273 ( 4.0%) |
| Median Home Value | $855,358 |
| Average Home Value | $898,059 |
Housing Distribution
Address Breakdown
Residential
6,727
Single Family
6,615
Multi-Family
112
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
