Granby Plan, Oriental, NC, Oriental, NC, 28571 | $639/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1750 sft

813 N Craven Street, New Bern, NC, 28560

3 Bed
2 Bath
1440 sft

602 Flybridge Lane, Beaufort, NC, 28516

3 Bed
2 Bath
1975 sft

5801 Jolly Roger Road, New Bern, NC, 28560

3 Bed
2 Bath
1923 sft

64 Jasmine Lane, Arapahoe, NC, 28510

Nearby investment properties with comparable prices

3 Bed
2 Bath
1633 sft

3140 Drew Ave, New Bern, NC, 28562

3 Bed
2 Bath
1504 sft

716 Helm Drive, New Bern, NC, 28560

4 Bed
2 Bath
1745 sft

505 W Grantham Road, New Bern, NC, 28562

3 Bed
2 Bath
1882 sft

5907 Gondolier Drive, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Oriental at Granby Plan, Oriental, NC, Oriental, NC, 28571 priced at $363,900 converts $2,857/mo rent into $639/mo cash flow after a $1,781/mo obligation. Total monthly income equals $2,857/mo, and annual cash flow totals $7,672/yr on $120,633 invested. Return on cash invested prints 26.27% in year one, and rental yield reads 9.42% against a $363,900 entry. Equity gained on principal adds $2,348/yr, while 5% annual appreciation compiles into $100,539 by year five. Five-year ROI reaches 136.84% and total cumulative return in cash sums $165,070. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,857/mo property income covering a $1,781/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA