Granby Plan, New Bern, New Bern, NC, 28560 | $589/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1805 sft

107 Maple Court, Havelock, NC, 28532

6 Bed
4 Bath
5030 sft

1222 National Avenue, New Bern, NC, 28560

4 Bed
2 Bath
1900 sft

122 Monterey Circle, New Bern, NC, 28562

3 Bed
2 Bath
1913 sft

315 N Carolina Drive, New Bern, NC, 28562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1633 sft

3140 Drew Ave, New Bern, NC, 28562

4 Bed
2 Bath
1538 sft

3419 Belmont Boulevard, New Bern, NC, 28562

3 Bed
2 Bath
1504 sft

716 Helm Drive, New Bern, NC, 28560

3 Bed
2 Bath
1618 sft

2007 Montford Drive, New Bern, NC, 28562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Bern at Granby Plan, New Bern, New Bern, NC, 28560 priced at $363,900 pairs $2,807/mo rent with $589/mo cash flow after a $1,781/mo payment. Total monthly income equals $2,807/mo, and annual cash flow comes to $7,072/yr on $120,633 invested. Return on cash invested is 25.77% in year one, and rental yield stands at 9.26% on a $363,900 basis. Equity gained on principal adds $2,348/yr, and 5% annual appreciation accumulates to $100,539 by year five. Five-year ROI measures 134.17% and total cumulative return in cash reaches $161,854. For financing, Ziffy Mortgage’s DSCR program evaluates $2,807/mo property income against a $1,781/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA