Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at GRANBURY Plan, Fulbrook on Fulshear Creek, Fulshear, TX, 77441 priced at $607,000 converts $4,432/mo rent into $115/mo cash flow after a $2,971/mo obligation. Total monthly income equals $4,432/mo, and annual cash flow totals $1,386/yr on $199,703 invested. Return on cash invested prints 20.75% in year one, and rental yield reads 8.76% against a $607,000 entry. Equity gained on principal adds $3,917/yr, while 5% annual appreciation compiles into $167,703 by year five. Five-year ROI reaches 108.57% and total cumulative return in cash sums $216,817. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,432/mo property income covering a $2,971/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $607,000 |
| 2024-12-09 | Price change | $622,000 |
| 2024-12-07 | Price change | $607,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
