GRAHAM Plan, Carnes Crossroads : Arbor Collection,Summerville,SC,29486

Investment Highlights

Investment property for sale in Summerville at GRAHAM Plan, Carnes Crossroads: Arbor Collection, Summerville, SC, 29486 offers a 8.32% rental yield on a $533,500 purchase with $3,697/mo rent. Total monthly income registers $3,697/mo, and a $2,611/mo payment leaves $521/mo available for distribution. Annual cash flow reaches $6,257/yr on $175,522 to close, and return on cash invested stands at 23.62% in year one. Equity gained on principal adds $3,443/yr while 5% annual appreciation supports $147,396 over five years. Portfolio math shows five-year ROI at 122.43% and total cumulative return in cash at $214,885. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,697/mo property income against a $2,611/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.