Graham Plan, BellevueGreenvilleSC29611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at Graham Plan, Bellevue, Greenville, SC, 29611 priced at $305,990 converts $2,154/mo rent into $332/mo cash flow after a $1,498/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $3,986/yr on $101,436 invested. Return on cash invested prints 23.84% in year one, and rental yield reads 8.45% against a $305,990 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation compiles into $84,539 by year five. Five-year ROI reaches 123.63% and total cumulative return in cash sums $125,408. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,498/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29611, Greenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,930 (100%) |
| Owner Occupied HU | 7,523 (50.4%) |
| Renter Occupied HU | 5,856 (39.2%) |
| Vacant Housing Units | 1,551 (10.4%) |
| Median Home Value | $208,785 |
| Average Home Value | $270,819 |
Housing Distribution
Address Breakdown
Residential
13,167
Single Family
11,909
Multi-Family
1,258
Businesses
1,052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A